Org.nr 889 558 652 2006 → 2007 Year-over-year analysis

AIR-TECH AS: årsregnskap 2007 vs 2006

Grew 183% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for AIR-TECH AS. Revenue 4.75m NOK → 13.44m NOK (+182.9%). Net result +301.4k NOK → +500.3k NOK. Equity 401.4k NOK → 901.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AIR-TECH AS.

Scorecard

Revenue
4.75m NOK 13.44m NOK
+182.9%
Operating result
+414.7k NOK +687.8k NOK
+65.9%
Net result
+301.4k NOK +500.3k NOK
+66.0%
Equity
401.4k NOK 901.8k NOK
+124.6%
Cash
279.6k NOK 9.98m NOK
+3467.9%
Total assets
722.2k NOK 3.06m NOK
+324.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.75m NOK to 13.44m NOK (+182.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +414.7k NOK → +687.8k NOK (op. margin 8.7% → 5.1%). Calculated

  • ↑

    Net result improved

    Net result +301.4k NOK → +500.3k NOK (net margin 6.3% → 3.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 401.4k NOK → 901.8k NOK (equity ratio 55.6% → 29.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 279.6k NOK → 9.98m NOK (+3467.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.43m NOK → 9.70m NOK (72% → 72% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 32.0k NOK (None YoY). Calculated