Org.nr 985 855 692 2010 → 2011 Year-over-year analysis

AIR TICKET AS: årsregnskap 2011 vs 2010

A steady year on the published lines

approved 2012-06-26; registry 2012-07-02; journal 2012 486081

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AIR TICKET AS. Revenue 136.68m NOK → 132.88m NOK (-2.8%). Net result +615.9k NOK → +632.8k NOK. Equity 2.00m NOK → 2.63m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AIR TICKET AS.

Scorecard

Revenue
136.68m NOK 132.88m NOK
-2.8%
Operating result
+871.4k NOK +931.7k NOK
+6.9%
Net result
+615.9k NOK +632.8k NOK
+2.7%
Equity
2.00m NOK 2.63m NOK
+31.6%
Cash
-1.25m NOK 78.3k NOK
+106.3%
Total assets
7.22m NOK 9.94m NOK
+37.7%

What improved

  • ↑

    Operating result improved

    Operating result +871.4k NOK → +931.7k NOK (op. margin 0.6% → 0.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.00m NOK → 2.63m NOK (equity ratio 27.7% → 26.5%). Calculated

  • ↑

    Cash rose

    Bank deposits -1.25m NOK → 78.3k NOK (+106.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 136.68m NOK to 132.88m NOK (-2.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.80m NOK → 1.82m NOK (1% → 1% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 132.59m NOK → 128.18m NOK (-3.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 129.8k NOK → 165.6k NOK. Reported fact