Org.nr 985 855 692 2014 → 2015 Year-over-year analysis

AIR TICKET AS: årsregnskap 2015 vs 2014

Shrank 13% on revenue

approved 2016-06-30; registry 2016-07-13; journal 2016 678864

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AIR TICKET AS. Revenue 103.31m NOK → 89.90m NOK (-13.0%). Equity 3.62m NOK → 3.69m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AIR TICKET AS.

Scorecard

Revenue
103.31m NOK 89.90m NOK
-13.0%
Equity
3.62m NOK 3.69m NOK
+2.0%
Cash
47.3k NOK 546.7k NOK
+1054.9%
Total assets
10.05m NOK 9.59m NOK
-4.6%

What improved

  • ↑

    Equity strengthened

    Book equity 3.62m NOK → 3.69m NOK (equity ratio 36.0% → 38.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 47.3k NOK → 546.7k NOK (+1054.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 103.31m NOK to 89.90m NOK (-13.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.70m NOK → 1.81m NOK (2% → 2% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 99.12m NOK → 85.86m NOK (-13.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 174.4k NOK → 176.9k NOK. Reported fact