Org.nr 985 855 692 2017 → 2018 Year-over-year analysis

AIR TICKET AS: årsregnskap 2018 vs 2017

Grew 11% on revenue, weaker earnings

approved 2019-06-25; registry 2019-08-21; journal 2019 926182

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AIR TICKET AS. Revenue 126.08m NOK → 139.95m NOK (+11.0%). Net result +791.3k NOK → +501.8k NOK. Equity 4.54m NOK → 5.05m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AIR TICKET AS.

Scorecard

Revenue
126.08m NOK 139.95m NOK
+11.0%
Net result
+791.3k NOK +501.8k NOK
-36.6%
Equity
4.54m NOK 5.05m NOK
+11.0%
Cash
617.1k NOK 639.4k NOK
+3.6%
Total assets
13.00m NOK 13.81m NOK
+6.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 126.08m NOK to 139.95m NOK (+11.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 4.54m NOK → 5.05m NOK (equity ratio 35.0% → 36.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 617.1k NOK → 639.4k NOK (+3.6% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +791.3k NOK → +501.8k NOK (net margin 0.6% → 0.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.94m NOK → 2.42m NOK (2% → 2% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 121.19m NOK → 134.82m NOK (+11.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 747.2k NOK → 608.9k NOK. Reported fact