Org.nr 985 855 692 2019 → 2020 Year-over-year analysis

AIR TICKET AS: årsregnskap 2020 vs 2019

Shrank 80% on revenue, weaker earnings, cash halved-plus

approved 2021-05-02; registry 2021-06-09; journal 2021 272540

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AIR TICKET AS. Revenue 155.17m NOK → 30.73m NOK (-80.2%). Net result -569.7k NOK → -1.86m NOK. Equity 3.88m NOK → 2.01m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AIR TICKET AS.

Scorecard

Revenue
155.17m NOK 30.73m NOK
-80.2%
Operating result
+520.2k NOK -1.87m NOK
-458.8%
Net result
-569.7k NOK -1.86m NOK
-227.3%
Equity
3.88m NOK 2.01m NOK
-48.1%
Cash
170.6k NOK 22.0k NOK
-87.1%
Total assets
11.04m NOK 6.44m NOK
-41.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 155.17m NOK to 30.73m NOK (-80.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +520.2k NOK → -1.87m NOK (op. margin 0.3% → -6.1%). Calculated

  • ↓

    Net result weakened

    Net result -569.7k NOK → -1.86m NOK (net margin -0.4% → -6.1%). Calculated

  • ↓

    Equity eroded

    Book equity 3.88m NOK → 2.01m NOK (equity ratio 35.1% → 31.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 170.6k NOK → 22.0k NOK (-87.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 148.92m NOK → 26.75m NOK (-82.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 442.7k NOK → 1.44m NOK. Reported fact