AIR TRADE SUPPORT AS: årsregnskap 2006 vs 2005
Grew 204% on revenue
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for AIR TRADE SUPPORT AS. Revenue 4.24m NOK → 12.92m NOK (+204.4%). Equity 105.0k NOK → 635.8k NOK.
On the constructive side: revenue rose; equity strengthened.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AIR TRADE SUPPORT AS.
At a glance
Scorecard
Revenue
4.24m NOK
12.92m NOK
+204.4%
Operating result
-160.0k NOK
n/m
—
Net result
n/m
+530.8k NOK
—
Equity
105.0k NOK
635.8k NOK
+505.5%
Total assets
1.79m NOK
3.21m NOK
+78.9%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 4.24m NOK to 12.92m NOK (+204.4% YoY). Calculated
-
↑
Equity strengthened
Book equity 105.0k NOK → 635.8k NOK (equity ratio 5.9% → 19.8%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 885.8k NOK → 995.3k NOK (21% → 8% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 3.10m NOK → 10.69m NOK (+244.5% YoY). Calculated