Org.nr 977 298 865 2015 → 2016 Year-over-year analysis

AIR TRADE SUPPORT AS: årsregnskap 2016 vs 2015

Grew 66% on revenue, stronger earnings

approved 2017-03-27; registry 2017-04-01; journal 2017 254818

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AIR TRADE SUPPORT AS. Revenue 37.49m NOK → 62.30m NOK (+66.2%). Net result +1.91m NOK → +4.19m NOK. Equity 254.4k NOK → 449.4k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AIR TRADE SUPPORT AS.

Scorecard

Revenue
37.49m NOK 62.30m NOK
+66.2%
Net result
+1.91m NOK +4.19m NOK
+119.3%
Equity
254.4k NOK 449.4k NOK
+76.7%
Cash
241.2k NOK 4.61m NOK
+1810.2%
Total assets
9.27m NOK 11.53m NOK
+24.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 37.49m NOK to 62.30m NOK (+66.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +1.91m NOK → +4.19m NOK (net margin 5.1% → 6.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 254.4k NOK → 449.4k NOK (equity ratio 2.7% → 3.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 241.2k NOK → 4.61m NOK (+1810.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.99× → 1.02×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.79m NOK → 3.56m NOK (7% → 6% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 30.87m NOK → 51.31m NOK (+66.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 263.3k NOK → 233.7k NOK. Reported fact