Org.nr 998 097 975 2019 → 2020 Year-over-year analysis

AIR TRAFFIC AS: årsregnskap 2020 vs 2019

Shrank 46% on revenue, returned to profit, cash halved-plus

approved 2021-07-03; registry 2021-09-02; journal 2021 716768

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AIR TRAFFIC AS. Revenue 4.91m NOK → 2.65m NOK (-46.0%). Net result -32.5k NOK → +19.7k NOK. Equity -5 723 NOK → 14.0k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIR TRAFFIC AS.

Scorecard

Revenue
4.91m NOK 2.65m NOK
-46.0%
Operating result
-30.8k NOK +20.9k NOK
+168.0%
Net result
-32.5k NOK +19.7k NOK
+160.6%
Equity
-5 723 NOK 14.0k NOK
+344.2%
Cash
175.5k NOK 53.7k NOK
-69.4%
Total assets
175.5k NOK 53.7k NOK
-69.4%

What improved

  • ↑

    Operating result improved

    Operating result -30.8k NOK → +20.9k NOK (op. margin -0.6% → 0.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 32.5k NOK to a profit of 19.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -5 723 NOK → 14.0k NOK (equity ratio -3.3% → 26.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.97× → 1.35×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.91m NOK to 2.65m NOK (-46.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 175.5k NOK → 53.7k NOK (-69.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.65m NOK → 2.50m NOK (-46.3% YoY). Calculated