Org.nr 998 097 975 2021 → 2022 Year-over-year analysis

AIR TRAFFIC AS: årsregnskap 2022 vs 2021

Grew 114% on revenue, slipped into loss, fresh owner capital

approved 2023-07-20; registry 2023-07-24; journal 2023 642972

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AIR TRAFFIC AS. Revenue 3.87m NOK → 8.28m NOK (+113.8%). Net result +18.7k NOK → -3 690 NOK. Equity 32.7k NOK → 40.0k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; fell into a net loss.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AIR TRAFFIC AS.

Scorecard

Revenue
3.87m NOK 8.28m NOK
+113.8%
Operating result
+23.4k NOK +1 301 NOK
-94.4%
Net result
+18.7k NOK -3 690 NOK
-119.7%
Equity
32.7k NOK 40.0k NOK
+22.2%
Cash
197.2k NOK 218.6k NOK
+10.8%
Total assets
197.2k NOK 218.6k NOK
+10.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.87m NOK to 8.28m NOK (+113.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 32.7k NOK → 40.0k NOK (equity ratio 16.6% → 18.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 197.2k NOK → 218.6k NOK (+10.8% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 41.0k NOK (+11.0k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 4169.79bn NOK → 3 NOK (107635873% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +23.4k NOK → +1 301 NOK (op. margin 0.6% → 0.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 18.7k NOK profit to a loss of 3 690 NOK. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 3.53m NOK → 8.06m NOK (+128.6% YoY). Calculated