Org.nr 937 715 080 2015 → 2016 Year-over-year analysis

AIR TRAFFIC OFFSHORE AS: årsregnskap 2016 vs 2015

Grew 5% on revenue, cash halved-plus

approved 2017-05-03; registry 2017-06-12; journal 2017 421087

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AIR TRAFFIC OFFSHORE AS. Revenue 380.2k NOK → 399.3k NOK (+5.0%). Net result +2 015 NOK → +2 016 NOK. Equity 8.14m NOK → 8.31m NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: cash fell.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for AIR TRAFFIC OFFSHORE AS.

Scorecard

Revenue
380.2k NOK 399.3k NOK
+5.0%
Operating result
-301.3k NOK n/m
—
Net result
+2 015 NOK +2 016 NOK
+0.0%
Equity
8.14m NOK 8.31m NOK
+2.2%
Cash
1.61m NOK 268.1k NOK
-83.4%
Total assets
9.98m NOK 12.40m NOK
+24.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 380.2k NOK to 399.3k NOK (+5.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 8.14m NOK → 8.31m NOK (equity ratio 81.5% → 67.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 8.22m NOK → 8.31m NOK (+96.1k NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.61m NOK → 268.1k NOK (-83.4% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.61m NOK → 268.1k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation