Org.nr 937 715 080 2018 → 2019 Year-over-year analysis

AIR TRAFFIC OFFSHORE AS: årsregnskap 2019 vs 2018

Grew 27% on revenue, weaker earnings

approved 2020-08-31; registry 2020-09-26; journal 2020 859307

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AIR TRAFFIC OFFSHORE AS. Revenue 412.4k NOK → 521.9k NOK (+26.6%). Net result -597.4k NOK → -761.0k NOK. Equity 8.46m NOK → 8.39m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for AIR TRAFFIC OFFSHORE AS.

Scorecard

Revenue
412.4k NOK 521.9k NOK
+26.6%
Operating result
-741.6k NOK -879.3k NOK
-18.6%
Net result
-597.4k NOK -761.0k NOK
-27.4%
Equity
8.46m NOK 8.39m NOK
-0.8%
Cash
275.1k NOK 193.8k NOK
-29.6%
Total assets
12.80m NOK 12.79m NOK
-0.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 412.4k NOK to 521.9k NOK (+26.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -741.6k NOK → -879.3k NOK (op. margin -179.9% → -168.5%). Calculated

  • ↓

    Net result weakened

    Net result -597.4k NOK → -761.0k NOK (net margin -144.9% → -145.8%). Calculated

  • ↓

    Equity eroded

    Book equity 8.46m NOK → 8.39m NOK (equity ratio 66.0% → 65.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 275.1k NOK → 193.8k NOK (-29.6% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 8.46m NOK → 8.39m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 1 274 NOK → 37.4k NOK (+2835.6% YoY). Calculated