Org.nr 914 424 046 2020 → 2021 Year-over-year analysis

AIRADVANTAGE AS: årsregnskap 2021 vs 2020

Shrank 37% on revenue, weaker earnings

approved 2022-06-30; registry 2022-07-02; journal 2022 589672

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AIRADVANTAGE AS. Revenue 187.6k NOK → 118.8k NOK (-36.7%). Net result -25.7k NOK → -109.1k NOK. Equity 66.4k NOK → -42.6k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIRADVANTAGE AS.

Scorecard

Revenue
187.6k NOK 118.8k NOK
-36.7%
Operating result
-25.8k NOK -109.0k NOK
-322.1%
Net result
-25.7k NOK -109.1k NOK
-324.4%
Equity
66.4k NOK -42.6k NOK
-164.1%
Cash
3 133 NOK 3 417 NOK
+9.1%
Total assets
136.1k NOK 100.7k NOK
-26.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 187.6k NOK to 118.8k NOK (-36.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -25.8k NOK → -109.0k NOK (op. margin -13.8% → -91.8%). Calculated

  • ↓

    Net result weakened

    Net result -25.7k NOK → -109.1k NOK (net margin -13.7% → -91.8%). Calculated

  • ↓

    Equity eroded

    Book equity 66.4k NOK → -42.6k NOK (equity ratio 48.8% → -42.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -42.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation