Org.nr 914 424 046 2022 → 2023 Year-over-year analysis

AIRADVANTAGE AS: årsregnskap 2023 vs 2022

Shrank 43% on revenue, slipped into loss, cash halved-plus

approved 2024-07-16; registry 2024-07-17; journal 2024 648324

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIRADVANTAGE AS. Revenue 348.3k NOK → 197.7k NOK (-43.3%). Net result +83.3k NOK → -65.7k NOK. Equity 40.7k NOK → -24.9k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AIRADVANTAGE AS.

Scorecard

Revenue
348.3k NOK 197.7k NOK
-43.3%
Operating result
+82.8k NOK -65.9k NOK
-179.6%
Net result
+83.3k NOK -65.7k NOK
-178.8%
Equity
40.7k NOK -24.9k NOK
-161.3%
Cash
94.4k NOK 38.5k NOK
-59.3%
Total assets
217.0k NOK 129.8k NOK
-40.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 348.3k NOK to 197.7k NOK (-43.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +82.8k NOK → -65.9k NOK (op. margin 23.8% → -33.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 83.3k NOK profit to a loss of 65.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 40.7k NOK → -24.9k NOK (equity ratio 18.8% → -19.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 94.4k NOK → 38.5k NOK (-59.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -19.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 109.5k NOK → 74.1k NOK (-32.3% YoY). Calculated