Org.nr 922 642 192 2019 → 2020 Year-over-year analysis

AIRBIT AS: årsregnskap 2020 vs 2019

Grew 112% on revenue, stronger earnings

approved 2021-08-19; registry 2021-08-23; journal 2021 660518

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AIRBIT AS. Revenue 1.31m NOK → 2.79m NOK (+112.3%). Net result +166.3k NOK → +584.4k NOK. Equity 8.19m NOK → 11.78m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AIRBIT AS.

Scorecard

Revenue
1.31m NOK 2.79m NOK
+112.3%
Operating result
+213.3k NOK +724.1k NOK
+239.5%
Net result
+166.3k NOK +584.4k NOK
+251.5%
Equity
8.19m NOK 11.78m NOK
+43.8%
Cash
157.7k NOK 774.4k NOK
+391.0%
Total assets
560.1k NOK 1.46m NOK
+160.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.31m NOK to 2.79m NOK (+112.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +213.3k NOK → +724.1k NOK (op. margin 16.2% → 26.0%). Calculated

  • ↑

    Net result improved

    Net result +166.3k NOK → +584.4k NOK (net margin 12.6% → 20.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 8.19m NOK → 11.78m NOK (equity ratio 1462.3% → 807.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 157.7k NOK → 774.4k NOK (+391.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4 206 NOK → 17.8k NOK (0% → 1% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 4 330 NOK → 1.23m NOK (+28218.4% YoY). Calculated