Org.nr 922 642 192 2021 → 2022 Year-over-year analysis

AIRBIT AS: årsregnskap 2022 vs 2021

Shrank 40% on revenue, slipped into loss

approved 2023-06-27; registry 2023-07-03; journal 2023 552067

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AIRBIT AS. Revenue 3.13m NOK → 1.89m NOK (-39.8%). Net result +838.3k NOK → -150.1k NOK. Equity 1.61m NOK → 1.46m NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIRBIT AS.

Scorecard

Revenue
3.13m NOK 1.89m NOK
-39.8%
Operating result
+61.5k NOK -112.0k NOK
-282.2%
Net result
+838.3k NOK -150.1k NOK
-117.9%
Equity
1.61m NOK 1.46m NOK
-9.3%
Cash
430.5k NOK 706.0k NOK
+64.0%
Total assets
2.13m NOK 1.67m NOK
-21.5%

What improved

  • ↑

    Cash rose

    Bank deposits 430.5k NOK → 706.0k NOK (+64.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.21m NOK → 235.7k NOK (103% → 12% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.13m NOK to 1.89m NOK (-39.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +61.5k NOK → -112.0k NOK (op. margin 2.0% → -5.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 838.3k NOK profit to a loss of 150.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.61m NOK → 1.46m NOK (equity ratio 75.6% → 87.4%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.67m NOK → 699.7k NOK (-73.8% YoY). Calculated