AIRBROKER AS: årsregnskap 2004 vs 2003
Mixed movements in the accounts
Summary
What changed
Comparing Årsregnskap 2004 with 2003 for AIRBROKER AS. Revenue 21.02m NOK → 21.53m NOK (+2.5%). Equity -179.4k NOK → -81.9k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened.
Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AIRBROKER AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 21.02m NOK to 21.53m NOK (+2.5% YoY). Calculated
-
↑
Operating result improved
Operating result +206.8k NOK → +214.9k NOK (op. margin 1.0% → 1.0%). Calculated
-
↑
Equity strengthened
Book equity -179.4k NOK → -81.9k NOK (equity ratio -19.7% → -8.7%). Calculated
-
↑
Payroll decreased
Salary cost 5.85m NOK → 945.9k NOK (28% → 4% of revenue). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 19.07m NOK → 19.56m NOK (+2.6% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 556.8k NOK → 480.7k NOK. Reported fact