AIRBROKER AS: årsregnskap 2013 vs 2012
Grew 83% on revenue
approved 2014-08-22; registry 2014-08-27; journal 2014 717080
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for AIRBROKER AS. Revenue 29.01m NOK → 53.24m NOK (+83.5%). Equity 149.3k NOK → 923.9k NOK.
On the constructive side: revenue rose; equity strengthened; cash rose.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for AIRBROKER AS.
At a glance
Scorecard
Revenue
29.01m NOK
53.24m NOK
+83.5%
Operating result
+206.9k NOK
n/m
—
Equity
149.3k NOK
923.9k NOK
+519.0%
Cash
1.74m NOK
4.03m NOK
+131.8%
Total assets
5.76m NOK
7.62m NOK
+32.2%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 29.01m NOK to 53.24m NOK (+83.5% YoY). Calculated
-
↑
Equity strengthened
Book equity 149.3k NOK → 923.9k NOK (equity ratio 2.6% → 12.1%). Calculated
-
↑
Cash rose
Bank deposits 1.74m NOK → 4.03m NOK (+131.8% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.94× → 2.99×. Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 26.57m NOK → 49.26m NOK (+85.4% YoY). Calculated