Org.nr 977 499 054 2018 → 2019 Year-over-year analysis

AIRBUS DEFENCE AND SPACE AS: årsregnskap 2019 vs 2018

Grew 79303% on revenue, cash halved-plus

approved 2020-12-23; registry 2021-01-06; journal 2021 105294

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AIRBUS DEFENCE AND SPACE AS. Revenue 656.1k NOK → 521.00m NOK (+79303.4%). Equity 164.2k NOK → 138.57m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for AIRBUS DEFENCE AND SPACE AS.

Scorecard

Revenue
656.1k NOK 521.00m NOK
+79303.4%
Operating result
n/m +15.84m NOK
—
Net result
n/m +12.47m NOK
—
Equity
164.2k NOK 138.57m NOK
+84271.4%
Cash
90.19m NOK 108.0k NOK
-99.9%
Total assets
259.58m NOK 270.5k NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 656.1k NOK to 521.00m NOK (+79303.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 164.2k NOK → 138.57m NOK (equity ratio 0.1% → 51230.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 90.19m NOK → 108.0k NOK (-99.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.88× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (90.19m NOK → 108.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 88.78m NOK → 1.00m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 451.9k NOK → 375.33m NOK (+82952.9% YoY). Calculated