Org.nr 917 326 371 2016 → 2017 Year-over-year analysis

AIRBUSTER AS: årsregnskap 2017 vs 2016

Stronger earnings

approved 2018-06-30; registry 2018-07-23; journal 2018 756402

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AIRBUSTER AS. Revenue 50.0k NOK → 50.0k NOK (0.0%). Net result +19.3k NOK → +68.7k NOK. Equity 6 702 NOK → -68 NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIRBUSTER AS.

Scorecard

Revenue
50.0k NOK 50.0k NOK
0.0%
Operating result
+19.3k NOK +68.7k NOK
+256.0%
Net result
+19.3k NOK +68.7k NOK
+256.2%
Equity
6 702 NOK -68 NOK
-101.0%
Cash
5 132 NOK 5 132 NOK
0.0%
Total assets
5 132 NOK 80.8k NOK
+1474.3%

What improved

  • ↑

    Operating result improved

    Operating result +19.3k NOK → +68.7k NOK (op. margin 38.6% → 137.4%). Calculated

  • ↑

    Net result improved

    Net result +19.3k NOK → +68.7k NOK (net margin 38.6% → 137.4%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 6 702 NOK → -68 NOK (equity ratio 130.6% → -0.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.16× → 0.03× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation