Org.nr 933 155 293 2013 → 2014 Year-over-year analysis

AIRCOMFORT TRØNDELAG AS: årsregnskap 2014 vs 2013

Shrank 7% on revenue

approved 2015-06-30; registry 2015-10-08; journal 2015 924853

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AIRCOMFORT TRØNDELAG AS. Revenue 51.88m NOK → 48.20m NOK (-7.1%). Equity 7.37m NOK → 5.86m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AIRCOMFORT TRØNDELAG AS.

Scorecard

Revenue
51.88m NOK 48.20m NOK
-7.1%
Equity
7.37m NOK 5.86m NOK
-20.4%
Cash
2.17m NOK 4.25m NOK
+95.7%
Total assets
19.84m NOK 17.80m NOK
-10.3%

What improved

  • ↑

    Cash rose

    Bank deposits 2.17m NOK → 4.25m NOK (+95.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 51.88m NOK to 48.20m NOK (-7.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 7.37m NOK → 5.86m NOK (equity ratio 37.1% → 32.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.72× → 0.42× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 520.7k NOK → 1.08m NOK. Reported fact