Org.nr 933 155 293 2019 → 2020 Year-over-year analysis

AIRCOMFORT TRØNDELAG AS: årsregnskap 2020 vs 2019

Grew 30% on revenue, weaker earnings

approved 2021-04-15; registry 2021-06-12; journal 2021 298304

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AIRCOMFORT TRØNDELAG AS. Revenue 56.08m NOK → 72.69m NOK (+29.6%). Net result +719.6k NOK → +462.6k NOK. Equity 6.16m NOK → 8.89m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for AIRCOMFORT TRØNDELAG AS.

Scorecard

Revenue
56.08m NOK 72.69m NOK
+29.6%
Operating result
+810.8k NOK +815.7k NOK
+0.6%
Net result
+719.6k NOK +462.6k NOK
-35.7%
Equity
6.16m NOK 8.89m NOK
+44.4%
Cash
4.97m NOK 8.32m NOK
+67.4%
Total assets
16.65m NOK 30.60m NOK
+83.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 56.08m NOK to 72.69m NOK (+29.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +810.8k NOK → +815.7k NOK (op. margin 1.4% → 1.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 6.16m NOK → 8.89m NOK (equity ratio 37.0% → 29.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 4.97m NOK → 8.32m NOK (+67.4% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +719.6k NOK → +462.6k NOK (net margin 1.3% → 0.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 19.11m NOK → 22.33m NOK (34% → 31% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 562.1k NOK → 619.2k NOK. Reported fact