Org.nr 933 155 293 2022 → 2023 Year-over-year analysis

AIRCOMFORT TRØNDELAG AS: årsregnskap 2023 vs 2022

Shrank 10% on revenue, slipped into loss

approved 2024-03-01; registry 2024-05-27; journal 2024 381247

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIRCOMFORT TRØNDELAG AS. Revenue 71.55m NOK → 64.10m NOK (-10.4%). Net result +866.7k NOK → -947.1k NOK. Equity 10.07m NOK → 9.12m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AIRCOMFORT TRØNDELAG AS.

Scorecard

Revenue
71.55m NOK 64.10m NOK
-10.4%
Operating result
+974.7k NOK -1.40m NOK
-244.1%
Net result
+866.7k NOK -947.1k NOK
-209.3%
Equity
10.07m NOK 9.12m NOK
-9.4%
Cash
6.70m NOK 7.85m NOK
+17.2%
Total assets
25.58m NOK 22.80m NOK
-10.9%

What improved

  • ↑

    Cash rose

    Bank deposits 6.70m NOK → 7.85m NOK (+17.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 71.55m NOK to 64.10m NOK (-10.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +974.7k NOK → -1.40m NOK (op. margin 1.4% → -2.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 866.7k NOK profit to a loss of 947.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 10.07m NOK → 9.12m NOK (equity ratio 39.4% → 40.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 25.45m NOK → 25.67m NOK (36% → 40% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 37.19m NOK → 32.16m NOK (-13.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.15m NOK → 735.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 36. Reported fact