Org.nr 993 895 628 2013 → 2014 Year-over-year analysis

AIRCONDITION PRODUKTER AS: årsregnskap 2014 vs 2013

Shrank 81% on revenue, stronger earnings, cash halved-plus

approved 2015-09-02; registry 2015-11-05; journal 2015 951164

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AIRCONDITION PRODUKTER AS. Revenue 1.36m NOK → 260.5k NOK (-80.9%). Net result -1.20m NOK → -295.2k NOK. Equity 2.21m NOK → 1.92m NOK.

On the constructive side: net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AIRCONDITION PRODUKTER AS.

Scorecard

Revenue
1.36m NOK 260.5k NOK
-80.9%
Net result
-1.20m NOK -295.2k NOK
+75.5%
Equity
2.21m NOK 1.92m NOK
-13.3%
Cash
347.9k NOK 88.4k NOK
-74.6%
Total assets
3.13m NOK 2.06m NOK
-34.2%

What improved

  • ↑

    Net result improved

    Net result -1.20m NOK → -295.2k NOK (net margin -88.5% → -113.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.36m NOK to 260.5k NOK (-80.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 2.21m NOK → 1.92m NOK (equity ratio 70.6% → 93.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 347.9k NOK → 88.4k NOK (-74.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.92m NOK → 14.9k NOK (-99.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2 188 NOK → 745.9k NOK. Reported fact