AIRCONSTRUCTION AS: årsregnskap 2013 vs 2012
Slipped into loss
approved 2014-05-22; registry 2014-08-23; journal 2014 692394
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for AIRCONSTRUCTION AS. Revenue 0 NOK → 308.69m NOK. Net result +15.2k NOK → -7.62m NOK. Equity 253.13m NOK → 204.03m NOK.
On the constructive side: revenue rose; cash rose. Pressures included: fell into a net loss; equity eroded; current ratio dropped below 1×.
Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for AIRCONSTRUCTION AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 0 NOK to 308.69m NOK. Calculated
-
↑
Cash rose
Bank deposits 76.2k NOK → 19.94m NOK (+26065.4% YoY). Calculated
What deteriorated
-
↓
Fell into a net loss
Net result flipped from 15.2k NOK profit to a loss of 7.62m NOK. Calculated
-
↓
Equity eroded
Book equity 253.13m NOK → 204.03m NOK (equity ratio 54.2% → 45.6%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 2.41× → 0.42× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 17.1k NOK → 14.12m NOK. Calculated
-
·
Book investments changed
Investment / intangible book value 366.76m NOK → 405.33m NOK. Reported fact