Org.nr 997 807 693 2022 → 2023 Year-over-year analysis

AIRCONSTRUCTION AS: årsregnskap 2023 vs 2022

Grew 16600% on revenue, weaker earnings

approved 2024-06-12; registry 2024-08-05; journal 2024 622985

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIRCONSTRUCTION AS. Revenue 50.0k NOK → 8.35m NOK (+16599.5%). Net result +18.86m NOK → +10.75m NOK. Equity 5.18bn NOK → 5.22bn NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AIRCONSTRUCTION AS.

Scorecard

Revenue
50.0k NOK 8.35m NOK
+16599.5%
Operating result
-840.8k NOK -830.3k NOK
+1.2%
Net result
+18.86m NOK +10.75m NOK
-43.0%
Equity
5.18bn NOK 5.22bn NOK
+0.8%
Cash
15.5k NOK 47.03m NOK
+302930.0%
Total assets
357.33m NOK 380.81m NOK
+6.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 50.0k NOK to 8.35m NOK (+16599.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -840.8k NOK → -830.3k NOK (op. margin -1681.6% → -9.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 5.18bn NOK → 5.22bn NOK (equity ratio 1450.3% → 1371.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 15.5k NOK → 47.03m NOK (+302930.0% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 362.90m NOK → 392.90m NOK (+30.00m NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result +18.86m NOK → +10.75m NOK (net margin 37712.4% → 128.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3 174 NOK → 6.61m NOK (6% → 79% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 7 150 NOK → 59.3k NOK (+728.7% YoY). Calculated