AIRCONTACT GROUP AS: årsregnskap 2003 vs 2002
Fresh owner capital
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for AIRCONTACT GROUP AS. Equity 6.46m NOK → 10 NOK.
On the constructive side: operating result improved; owners injected capital. Pressures included: equity eroded.
Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AIRCONTACT GROUP AS.
At a glance
Scorecard
Revenue
n/m
257.9k NOK
—
Operating result
+403 NOK
+3 448 NOK
+755.6%
Net result
n/m
+115.1k NOK
—
Equity
6.46m NOK
10 NOK
-100.0%
Total assets
223 NOK
26.9k NOK
+11948.4%
What improved
-
↑
Operating result improved
Operating result +403 NOK → +3 448 NOK. Calculated
-
↑
Owners injected capital
Paid-in equity rose 0 NOK → 6 342 NOK (+6 342 NOK). Reported fact
What deteriorated
-
↓
Equity eroded
Book equity 6.46m NOK → 10 NOK (equity ratio 2895543.0% → 0.0%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Book investments changed
Investment / intangible book value 0 NOK → 2 405 NOK. Reported fact