Org.nr 986 386 092 2022 → 2023 Year-over-year analysis

AIRCONTACT GROUP AS: årsregnskap 2023 vs 2022

Grew 226% on revenue, stronger earnings, cash halved-plus

approved 2024-06-19; registry 2024-07-18; journal 2024 577947

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIRCONTACT GROUP AS. Revenue 8.02m NOK → 26.15m NOK (+225.9%). Net result +70.16m NOK → +86.22m NOK. Equity 13.34bn NOK → 13.40m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for AIRCONTACT GROUP AS.

Scorecard

Revenue
8.02m NOK 26.15m NOK
+225.9%
Operating result
-21.90m NOK -5.55m NOK
+74.6%
Net result
+70.16m NOK +86.22m NOK
+22.9%
Equity
13.34bn NOK 13.40m NOK
-99.9%
Cash
138.37m NOK 56.01m NOK
-59.5%
Total assets
522.09m NOK 497.69m NOK
-4.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.02m NOK to 26.15m NOK (+225.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -21.90m NOK → -5.55m NOK (op. margin -272.9% → -21.2%). Calculated

  • ↑

    Net result improved

    Net result +70.16m NOK → +86.22m NOK (net margin 874.3% → 329.7%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.01× → 1.99×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 13.34bn NOK → 13.40m NOK (equity ratio 2555.0% → 2.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 138.37m NOK → 56.01m NOK (-59.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 4.28m NOK → 4.32m NOK (53% → 17% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 28.54m NOK → 35.29m NOK (+23.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.51m NOK → 284.97m NOK. Reported fact