Org.nr 914 348 684 2019 → 2020 Year-over-year analysis

AIRCONTACT GROUP INVEST AS: årsregnskap 2020 vs 2019

Stronger earnings, cash halved-plus

approved 2021-04-14; registry 2021-07-10; journal 2021 466927

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AIRCONTACT GROUP INVEST AS. Revenue 629.8k NOK → 652.2k NOK (+3.6%). Net result -691.1k NOK → -307.2k NOK. Equity 10.55m NOK → 10.24m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AIRCONTACT GROUP INVEST AS.

Scorecard

Revenue
629.8k NOK 652.2k NOK
+3.6%
Operating result
-213.3k NOK -77.9k NOK
+63.5%
Net result
-691.1k NOK -307.2k NOK
+55.5%
Equity
10.55m NOK 10.24m NOK
-2.9%
Cash
775.6k NOK 317.5k NOK
-59.1%
Total assets
29.03m NOK 17.99m NOK
-38.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 629.8k NOK to 652.2k NOK (+3.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -213.3k NOK → -77.9k NOK (op. margin -33.9% → -11.9%). Calculated

  • ↑

    Net result improved

    Net result -691.1k NOK → -307.2k NOK (net margin -109.7% → -47.1%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 10.55m NOK → 10.24m NOK (equity ratio 36.3% → 56.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 775.6k NOK → 317.5k NOK (-59.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.48× → 0.86× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 10.47m NOK → 10.24m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 10.18m NOK → 10.2k NOK. Reported fact