Org.nr 976 208 277 2004 → 2005 Year-over-year analysis

AIRCRAFT ENGINEERING AS: årsregnskap 2005 vs 2004

Shrank 10% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for AIRCRAFT ENGINEERING AS. Revenue 2.64m NOK → 2.38m NOK (-9.8%). Net result +74.2k NOK → +49.1k NOK. Equity 174.6k NOK → 223.6k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; net result weakened; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
2.64m NOK 2.38m NOK
-9.8%
Operating result
+86.9k NOK n/m
—
Net result
+74.2k NOK +49.1k NOK
-33.9%
Equity
174.6k NOK 223.6k NOK
+28.1%
Total assets
376.1k NOK 316.6k NOK
-15.8%

What improved

  • ↑

    Equity strengthened

    Book equity 174.6k NOK → 223.6k NOK (equity ratio 46.4% → 70.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 800.3k NOK → 786.6k NOK (30% → 33% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.64m NOK to 2.38m NOK (-9.8% YoY). Calculated

  • ↓

    Net result weakened

    Net result +74.2k NOK → +49.1k NOK (net margin 2.8% → 2.1%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1.17m NOK → 2.96m NOK (+153.2% YoY). Calculated