Org.nr 976 208 277 2011 → 2012 Year-over-year analysis

AIRCRAFT ENGINEERING AS: årsregnskap 2012 vs 2011

Returned to profit

approved 2013-06-28; registry 2013-08-08; journal 2013 617318

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AIRCRAFT ENGINEERING AS. Revenue 2.78m NOK → 2.81m NOK (+1.1%). Net result -9 261 NOK → +167.5k NOK. Equity 588.7k NOK → 756.3k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIRCRAFT ENGINEERING AS.

Scorecard

Revenue
2.78m NOK 2.81m NOK
+1.1%
Operating result
+4 607 NOK +241.6k NOK
+5143.3%
Net result
-9 261 NOK +167.5k NOK
+1909.2%
Equity
588.7k NOK 756.3k NOK
+28.5%
Cash
32.8k NOK 208.8k NOK
+537.0%
Total assets
120.5k NOK 133.7k NOK
+11.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.78m NOK to 2.81m NOK (+1.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +4 607 NOK → +241.6k NOK (op. margin 0.2% → 8.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 9 261 NOK to a profit of 167.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 588.7k NOK → 756.3k NOK (equity ratio 488.7% → 565.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 32.8k NOK → 208.8k NOK (+537.0% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.88× → 0.11× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 13.28m NOK → 12.27m NOK (-7.6% YoY). Calculated