Org.nr 976 208 277 2013 → 2014 Year-over-year analysis

AIRCRAFT ENGINEERING AS: årsregnskap 2014 vs 2013

Grew 155% on revenue, stronger earnings, cash halved-plus

approved 2015-03-30; registry 2015-04-27; journal 2015 370338

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AIRCRAFT ENGINEERING AS. Revenue 880.5k NOK → 2.24m NOK (+154.9%). Net result -190.6k NOK → -42.0k NOK. Equity 565.6k NOK → 523.7k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIRCRAFT ENGINEERING AS.

Scorecard

Revenue
880.5k NOK 2.24m NOK
+154.9%
Net result
-190.6k NOK -42.0k NOK
+78.0%
Equity
565.6k NOK 523.7k NOK
-7.4%
Cash
39.1k NOK 12.0k NOK
-69.3%
Total assets
949.4k NOK 923.4k NOK
-2.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 880.5k NOK to 2.24m NOK (+154.9% YoY). Calculated

  • ↑

    Net result improved

    Net result -190.6k NOK → -42.0k NOK (net margin -21.6% → -1.9%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 565.6k NOK → 523.7k NOK (equity ratio 59.6% → 56.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 39.1k NOK → 12.0k NOK (-69.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 12.70m NOK → 11 NOK (-100.0% YoY). Calculated