Org.nr 912 116 638 2018 → 2019 Year-over-year analysis

AIRCRAFT SOLUTIONS AS: årsregnskap 2019 vs 2018

Shrank 93% on revenue, weaker earnings

approved 2020-06-29; registry 2020-08-31; journal 2020 717813

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AIRCRAFT SOLUTIONS AS. Revenue 1.62m NOK → 110.6k NOK (-93.2%). Net result +238.7k NOK → +1 253 NOK. Equity 2.00m NOK → 749.8k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for AIRCRAFT SOLUTIONS AS.

Scorecard

Revenue
1.62m NOK 110.6k NOK
-93.2%
Operating result
n/m +948.9k NOK
—
Net result
+238.7k NOK +1 253 NOK
-99.5%
Equity
2.00m NOK 749.8k NOK
-62.6%
Cash
275.8k NOK 286.1k NOK
+3.7%
Total assets
6.77m NOK 5.90m NOK
-12.9%

What improved

  • ↑

    Cash rose

    Bank deposits 275.8k NOK → 286.1k NOK (+3.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.62m NOK to 110.6k NOK (-93.2% YoY). Calculated

  • ↓

    Net result weakened

    Net result +238.7k NOK → +1 253 NOK (net margin 14.7% → 1.1%). Calculated

  • ↓

    Equity eroded

    Book equity 2.00m NOK → 749.8k NOK (equity ratio 29.6% → 12.7%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 2.00m NOK → 1.00m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 552.9k NOK → 309.7k NOK (-44.0% YoY). Calculated