Org.nr 912 116 638 2020 → 2021 Year-over-year analysis

AIRCRAFT SOLUTIONS AS: årsregnskap 2021 vs 2020

Shrank 62% on revenue

approved 2022-06-21; registry 2022-07-30; journal 2022 751372

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AIRCRAFT SOLUTIONS AS. Revenue 2.88m NOK → 1.09m NOK (-62.1%). Net result -436.2k NOK → -467.4k NOK. Equity 313.6k NOK → -153.8k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AIRCRAFT SOLUTIONS AS.

Scorecard

Revenue
2.88m NOK 1.09m NOK
-62.1%
Operating result
-403.7k NOK -467.1k NOK
-15.7%
Net result
-436.2k NOK -467.4k NOK
-7.1%
Equity
313.6k NOK -153.8k NOK
-149.0%
Cash
533.3k NOK 396.3k NOK
-25.7%
Total assets
2.37m NOK 1.97m NOK
-16.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.88m NOK to 1.09m NOK (-62.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -403.7k NOK → -467.1k NOK (op. margin -14.0% → -42.8%). Calculated

  • ↓

    Net result weakened

    Net result -436.2k NOK → -467.4k NOK (net margin -15.2% → -42.8%). Calculated

  • ↓

    Equity eroded

    Book equity 313.6k NOK → -153.8k NOK (equity ratio 13.2% → -7.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 533.3k NOK → 396.3k NOK (-25.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -7.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 516.8k NOK → 177.9k NOK (-65.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2. Reported fact