Org.nr 912 116 638 2022 → 2023 Year-over-year analysis

AIRCRAFT SOLUTIONS AS: årsregnskap 2023 vs 2022

Shrank 22% on revenue, stronger earnings

approved 2024-06-26; registry 2024-06-29; journal 2024 562697

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIRCRAFT SOLUTIONS AS. Revenue 448.6k NOK → 351.7k NOK (-21.6%). Net result -447.3k NOK → -132.1k NOK. Equity -595.2k NOK → -727.3k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded; cogs moved.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for AIRCRAFT SOLUTIONS AS.

Scorecard

Revenue
448.6k NOK 351.7k NOK
-21.6%
Operating result
-449.5k NOK -134.1k NOK
+70.2%
Net result
-447.3k NOK -132.1k NOK
+70.5%
Equity
-595.2k NOK -727.3k NOK
-22.2%
Cash
11.9k NOK 162.6k NOK
+1271.9%
Total assets
1.33m NOK 1.19m NOK
-10.8%

What improved

  • ↑

    Operating result improved

    Operating result -449.5k NOK → -134.1k NOK (op. margin -100.2% → -38.1%). Calculated

  • ↑

    Net result improved

    Net result -447.3k NOK → -132.1k NOK (net margin -99.7% → -37.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 11.9k NOK → 162.6k NOK (+1271.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.72× → 1.35×. Calculated

  • ↑

    Payroll decreased

    Salary cost 548.0k NOK → 73.0k NOK (122% → 21% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 448.6k NOK to 351.7k NOK (-21.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -595.2k NOK → -727.3k NOK (equity ratio -44.6% → -61.1%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad -12.0k NOK → 0 NOK (+100.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -61.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 0. Reported fact