Org.nr 912 116 638 2024 → 2025 Year-over-year analysis

AIRCRAFT SOLUTIONS AS: årsregnskap 2025 vs 2024

Grew 1710% on revenue, weaker earnings

approved 2026-06-30; registry 2026-07-07; journal 2026 650430

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AIRCRAFT SOLUTIONS AS. Revenue 66.0k NOK → 1.20m NOK (+1709.9%). Net result -69.1k NOK → -214.9k NOK. Equity -796.4k NOK → -1.01m NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AIRCRAFT SOLUTIONS AS.

Scorecard

Revenue
66.0k NOK 1.20m NOK
+1709.9%
Operating result
-71.6k NOK -217.9k NOK
-204.4%
Net result
-69.1k NOK -214.9k NOK
-211.1%
Equity
-796.4k NOK -1.01m NOK
-27.0%
Cash
329.6k NOK 425.6k NOK
+29.1%
Total assets
1.15m NOK 1.04m NOK
-10.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 66.0k NOK to 1.20m NOK (+1709.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 329.6k NOK → 425.6k NOK (+29.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.56m NOK → 802.7k NOK (2361% → 67% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -71.6k NOK → -217.9k NOK (op. margin -108.4% → -18.2%). Calculated

  • ↓

    Net result weakened

    Net result -69.1k NOK → -214.9k NOK (net margin -104.6% → -18.0%). Calculated

  • ↓

    Equity eroded

    Book equity -796.4k NOK → -1.01m NOK (equity ratio -69.0% → -97.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -97.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 54.7k NOK → 133.5k NOK (+144.3% YoY). Calculated