FirmaIQ
Org.nr 912 403 750 2021 → 2022 Year-over-year analysis

AIRDESIGN AS: årsregnskap 2022 vs 2021

Grew 19509% on revenue, stronger earnings

approved 2023-04-26; registry 2023-05-16; journal 2023 407798

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for AIRDESIGN AS. Revenue 744 NOK → 145.9k NOK (+19508.7%). Net result +119.0k NOK → +247.2k NOK. Equity 685.0k NOK → 732.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
744 NOK 145.9k NOK
+19508.7%
Operating result
+152.5k NOK +317.3k NOK
+108.0%
Net result
+119.0k NOK +247.2k NOK
+107.8%
Equity
685.0k NOK 732.3k NOK
+6.9%
Cash
281.2k NOK 618.8k NOK
+120.0%
Total assets
934.8k NOK 375.8k NOK
-59.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 744 NOK to 145.9k NOK (+19508.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +152.5k NOK → +317.3k NOK (op. margin 20500.7% → 217.5%). Calculated

  • ↑

    Net result improved

    Net result +119.0k NOK → +247.2k NOK (net margin 15990.5% → 169.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 685.0k NOK → 732.3k NOK (equity ratio 73.3% → 194.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 281.2k NOK → 618.8k NOK (+120.0% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.55× → 0.53× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated