Org.nr 990 920 958 2008 → 2009 Year-over-year analysis

AIRDOME360 AS: årsregnskap 2009 vs 2008

Grew 74003% on revenue

approved 2010-06-30; registry 2010-09-02; journal 2010 691930

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AIRDOME360 AS. Revenue 3 900 NOK → 2.89m NOK (+74002.6%). Equity -1.02m NOK → -3.32m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AIRDOME360 AS.

Scorecard

Revenue
3 900 NOK 2.89m NOK
+74002.6%
Operating result
-652.6k NOK -2.25m NOK
-245.2%
Equity
-1.02m NOK -3.32m NOK
-225.4%
Total assets
4.73m NOK 15.3k NOK
-99.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3 900 NOK to 2.89m NOK (+74002.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -652.6k NOK → -2.25m NOK (op. margin -16734.4% → -78.0%). Calculated

  • ↓

    Equity eroded

    Book equity -1.02m NOK → -3.32m NOK (equity ratio -21.6% → -21648.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -21648.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 3 988 NOK → 3.85m NOK (+96462.5% YoY). Calculated