Org.nr 925 885 665 2023 → 2024 Year-over-year analysis

AIRE AS: årsregnskap 2024 vs 2023

Slipped into loss

approved 2025-05-27; registry 2025-05-31; journal 2025 489124

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AIRE AS. Revenue 3.73m NOK → 3.80m NOK (+2.0%). Net result +3 514 NOK → -259.8k NOK. Equity 416.8k NOK → 157.0k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AIRE AS.

Scorecard

Revenue
3.73m NOK 3.80m NOK
+2.0%
Operating result
+7 157 NOK -253.5k NOK
-3641.4%
Net result
+3 514 NOK -259.8k NOK
-7494.1%
Equity
416.8k NOK 157.0k NOK
-62.3%
Cash
116.7k NOK 84.0k NOK
-28.0%
Total assets
1.39m NOK 1.32m NOK
-4.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.73m NOK to 3.80m NOK (+2.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +7 157 NOK → -253.5k NOK (op. margin 0.2% → -6.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 3 514 NOK profit to a loss of 259.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 416.8k NOK → 157.0k NOK (equity ratio 30.0% → 11.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 116.7k NOK → 84.0k NOK (-28.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 908.6k NOK → 952.1k NOK (24% → 25% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.95m NOK → 2.09m NOK (+7.4% YoY). Calculated