Org.nr 913 370 147 2016 → 2017 Year-over-year analysis

AIREX AVIATION AS: årsregnskap 2017 vs 2016

Shrank 53% on revenue, cash halved-plus

approved 2018-06-08; registry 2018-06-13; journal 2018 478551

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AIREX AVIATION AS. Revenue 184.5k NOK → 86.0k NOK (-53.4%). Equity -15.9k NOK → -17.4k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIREX AVIATION AS.

Scorecard

Revenue
184.5k NOK 86.0k NOK
-53.4%
Operating result
+138.4k NOK n/m
—
Equity
-15.9k NOK -17.4k NOK
-9.3%
Cash
20.1k NOK 5 987 NOK
-70.2%
Total assets
-4 874 NOK 9 065 NOK
+286.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 184.5k NOK to 86.0k NOK (-53.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -15.9k NOK → -17.4k NOK (equity ratio 326.8% → -192.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 20.1k NOK → 5 987 NOK (-70.2% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 0 NOK → 5 420 NOK (None YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -192.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation