Org.nr 925 135 933 2022 → 2023 Year-over-year analysis

AIRFIKS AS: årsregnskap 2023 vs 2022

Grew 43% on revenue, returned to profit, cash halved-plus

approved 2024-06-25; registry 2024-06-27; journal 2024 557057

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIRFIKS AS. Revenue 498.9k NOK → 715.4k NOK (+43.4%). Net result -9 106 NOK → +85.7k NOK. Equity 383.9k NOK → 470.0k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AIRFIKS AS.

Scorecard

Revenue
498.9k NOK 715.4k NOK
+43.4%
Operating result
-9 121 NOK +114.9k NOK
+1360.2%
Net result
-9 106 NOK +85.7k NOK
+1041.5%
Equity
383.9k NOK 470.0k NOK
+22.4%
Cash
327.3k NOK 85.5k NOK
-73.9%
Total assets
451.6k NOK 576.8k NOK
+27.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 498.9k NOK to 715.4k NOK (+43.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -9 121 NOK → +114.9k NOK (op. margin -1.8% → 16.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 9 106 NOK to a profit of 85.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 383.9k NOK → 470.0k NOK (equity ratio 85.0% → 81.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 242.8k NOK → 2 NOK (49% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 327.3k NOK → 85.5k NOK (-73.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 5.05× → 0.94× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 189.0k NOK → -308.8k NOK (-263.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0.5. Reported fact