Org.nr 995 555 727 2018 → 2019 Year-over-year analysis

AIRFIL AS: årsregnskap 2019 vs 2018

Fresh owner capital

approved 2020-08-10; registry 2020-08-13; journal 2020 669946

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AIRFIL AS. Revenue 2.33m NOK → 2.30m NOK (-1.3%). Net result -208.2k NOK → -208.2k NOK. Equity -325.3k NOK → -229.4k NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell.

Also worth watching: operating result unchanged; cogs fell. All figures are taken from the published annual accounts for AIRFIL AS.

Scorecard

Revenue
2.33m NOK 2.30m NOK
-1.3%
Operating result
-207.8k NOK -207.8k NOK
0.0%
Net result
-208.2k NOK -208.2k NOK
0.0%
Equity
-325.3k NOK -229.4k NOK
+29.5%
Cash
51.5k NOK 143.2k NOK
+178.1%
Total assets
532.1k NOK 611.2k NOK
+14.9%

What improved

  • ↑

    Equity strengthened

    Book equity -325.3k NOK → -229.4k NOK (equity ratio -61.1% → -37.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 51.5k NOK → 143.2k NOK (+178.1% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 150.0k NOK → 289.6k NOK (+139.6k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 495.0k NOK → 315.0k NOK (21% → 14% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.33m NOK to 2.30m NOK (-1.3% YoY). Calculated

Things to notice

  • ·

    Operating result unchanged

    Operating result -207.8k NOK → -207.8k NOK (op. margin -8.9% → -9.1%). Calculated

  • ·

    COGS fell

    COGS / varekostnad 1.76m NOK → 1.74m NOK (-1.4% YoY). Calculated