Org.nr 995 555 727 2022 → 2023 Year-over-year analysis

AIRFIL AS: årsregnskap 2023 vs 2022

Shrank 24% on revenue, weaker earnings

approved 2024-06-19; registry 2024-06-22; journal 2024 534394

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIRFIL AS. Revenue 477.4k NOK → 360.7k NOK (-24.4%). Net result +120.7k NOK → +72.9k NOK. Equity -173.9k NOK → -100.9k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AIRFIL AS.

Scorecard

Revenue
477.4k NOK 360.7k NOK
-24.4%
Operating result
+137.5k NOK +73.7k NOK
-46.4%
Net result
+120.7k NOK +72.9k NOK
-39.6%
Equity
-173.9k NOK -100.9k NOK
+41.9%
Cash
4 531 NOK 9 085 NOK
+100.5%
Total assets
281.9k NOK 286.5k NOK
+1.6%

What improved

  • ↑

    Equity strengthened

    Book equity -173.9k NOK → -100.9k NOK (equity ratio -61.7% → -35.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 4 531 NOK → 9 085 NOK (+100.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.15m NOK → 135.0k NOK (450% → 37% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 477.4k NOK to 360.7k NOK (-24.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +137.5k NOK → +73.7k NOK (op. margin 28.8% → 20.4%). Calculated

  • ↓

    Net result weakened

    Net result +120.7k NOK → +72.9k NOK (net margin 25.3% → 20.2%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 130.2k NOK → 89.3k NOK (-31.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 0.3. Reported fact