Org.nr 989 395 815 2013 → 2014 Year-over-year analysis

AIRFLOW FILTER AS: årsregnskap 2014 vs 2013

Shrank 74% on revenue, stronger earnings

approved 2015-09-30; registry 2015-10-17; journal 2015 941448

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AIRFLOW FILTER AS. Revenue 3.88m NOK → 1.01m NOK (-73.9%). Net result +33.2k NOK → +86.5k NOK. Equity 80.1k NOK → 166.6k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIRFLOW FILTER AS.

Scorecard

Revenue
3.88m NOK 1.01m NOK
-73.9%
Operating result
-13.3k NOK +110.0k NOK
+927.2%
Net result
+33.2k NOK +86.5k NOK
+160.2%
Equity
80.1k NOK 166.6k NOK
+107.9%
Cash
44.1k NOK 187.1k NOK
+324.2%
Total assets
281.4k NOK 249.8k NOK
-11.2%

What improved

  • ↑

    Operating result improved

    Operating result -13.3k NOK → +110.0k NOK (op. margin -0.3% → 10.9%). Calculated

  • ↑

    Net result improved

    Net result +33.2k NOK → +86.5k NOK (net margin 0.9% → 8.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 80.1k NOK → 166.6k NOK (equity ratio 28.5% → 66.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 44.1k NOK → 187.1k NOK (+324.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.56m NOK → 4 558 NOK (118% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.88m NOK to 1.01m NOK (-73.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.01m NOK → 764.9k NOK (-74.6% YoY). Calculated