Org.nr 989 395 815 2020 → 2021 Year-over-year analysis

AIRFLOW FILTER AS: årsregnskap 2021 vs 2020

Shrank 17% on revenue, cash halved-plus

registry 2022-06-11; journal 2022 381641

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AIRFLOW FILTER AS. Revenue 503.7k NOK → 417.6k NOK (-17.1%). Net result +114.6k NOK → +130.4k NOK. Equity 186.2k NOK → 316.6k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: sharp cash drawdown; cogs fell. All figures are taken from the published annual accounts for AIRFLOW FILTER AS.

Scorecard

Revenue
503.7k NOK 417.6k NOK
-17.1%
Operating result
+146.5k NOK +167.2k NOK
+14.1%
Net result
+114.6k NOK +130.4k NOK
+13.8%
Equity
186.2k NOK 316.6k NOK
+70.0%
Cash
1.06m NOK 288.5k NOK
-72.7%
Total assets
1.14m NOK 376.6k NOK
-67.0%

What improved

  • ↑

    Operating result improved

    Operating result +146.5k NOK → +167.2k NOK (op. margin 29.1% → 40.0%). Calculated

  • ↑

    Net result improved

    Net result +114.6k NOK → +130.4k NOK (net margin 22.7% → 31.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 186.2k NOK → 316.6k NOK (equity ratio 16.3% → 84.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 503.7k NOK to 417.6k NOK (-17.1% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 1.06m NOK → 288.5k NOK (-72.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.06m NOK → 288.5k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 315.6k NOK → 209.7k NOK (-33.6% YoY). Calculated