Org.nr 982 228 220 2008 → 2009 Year-over-year analysis

AIRGENIC AS: årsregnskap 2009 vs 2008

Stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AIRGENIC AS. Net result -491.1k NOK → -176.5k NOK. Equity 1.01m NOK → 837.2k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: equity eroded.

Net constructive year on the published lines.

Scorecard

Revenue
4.08m NOK n/m
—
Operating result
-564.0k NOK -106.1k NOK
+81.2%
Net result
-491.1k NOK -176.5k NOK
+64.1%
Equity
1.01m NOK 837.2k NOK
-17.4%
Cash
137.3k NOK 142.6k NOK
+3.8%
Total assets
2.11m NOK 1.69m NOK
-19.8%

What improved

  • ↑

    Operating result improved

    Operating result -564.0k NOK → -106.1k NOK. Calculated

  • ↑

    Net result improved

    Net result -491.1k NOK → -176.5k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 137.3k NOK → 142.6k NOK (+3.8% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.01m NOK → 837.2k NOK (equity ratio 48.0% → 49.4%). Calculated