Org.nr 982 228 220 2018 → 2019 Year-over-year analysis

AIRGENIC AS: årsregnskap 2019 vs 2018

Shrank 11% on revenue, returned to profit

approved 2020-06-23; registry 2020-07-16; journal 2020 580706

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AIRGENIC AS. Revenue 6.55m NOK → 5.81m NOK (-11.3%). Net result -183.7k NOK → +2 024 NOK. Equity 2.26m NOK → 2.26m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIRGENIC AS.

Scorecard

Revenue
6.55m NOK 5.81m NOK
-11.3%
Operating result
-160.1k NOK +29.6k NOK
+118.5%
Net result
-183.7k NOK +2 024 NOK
+101.1%
Equity
2.26m NOK 2.26m NOK
+0.1%
Cash
166.0k NOK 960.7k NOK
+478.7%
Total assets
3.14m NOK 2.99m NOK
-4.7%

What improved

  • ↑

    Operating result improved

    Operating result -160.1k NOK → +29.6k NOK (op. margin -2.4% → 0.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 183.7k NOK to a profit of 2 024 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2.26m NOK → 2.26m NOK (equity ratio 71.9% → 75.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 166.0k NOK → 960.7k NOK (+478.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.55m NOK to 5.81m NOK (-11.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.78m NOK → 3.04m NOK (42% → 52% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.02m NOK → 1.77m NOK (-41.2% YoY). Calculated