Org.nr 990 860 718 2008 → 2009 Year-over-year analysis

AIRHILL AEROSPACE TECHNOLOGIES AS: årsregnskap 2009 vs 2008

Grew 137425% on revenue, cash halved-plus

approved 2010-08-31; registry 2010-09-09; journal 2010 731828

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AIRHILL AEROSPACE TECHNOLOGIES AS. Revenue 4 581 NOK → 6.30m NOK (+137424.6%). Equity -425.8k NOK → -573.3k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for AIRHILL AEROSPACE TECHNOLOGIES AS.

Scorecard

Revenue
4 581 NOK 6.30m NOK
+137424.6%
Operating result
n/m -253.1k NOK
—
Net result
n/m -424.3k NOK
—
Equity
-425.8k NOK -573.3k NOK
-34.6%
Cash
86.7k NOK 217 NOK
-99.7%
Total assets
6.49m NOK 469.8k NOK
-92.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4 581 NOK to 6.30m NOK (+137424.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -425.8k NOK → -573.3k NOK (equity ratio -6.6% → -122.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 86.7k NOK → 217 NOK (-99.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -122.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 308.0k NOK → 300.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 5 022 NOK → 6.48m NOK (+128914.8% YoY). Calculated