AIRIUS NORGE AS: årsregnskap 2022 vs 2021
Grew 502% on revenue, weaker earnings, fresh owner capital
approved 2023-07-31; registry 2023-08-02; journal 2023 679125
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AIRIUS NORGE AS. Revenue 77.1k NOK → 464.2k NOK (+502.1%). Net result -22.6k NOK → -37.6k NOK. Equity 1 838 NOK → -35.8k NOK.
On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AIRIUS NORGE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 77.1k NOK to 464.2k NOK (+502.1% YoY). Calculated
-
↑
Cash rose
Bank deposits 119.1k NOK → 196.7k NOK (+65.2% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 24.4k NOK → 30.0k NOK (+5 570 NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -22.6k NOK → -37.6k NOK (op. margin -29.3% → -8.1%). Calculated
-
↓
Net result weakened
Net result -22.6k NOK → -37.6k NOK (net margin -29.3% → -8.1%). Calculated
-
↓
Equity eroded
Book equity 1 838 NOK → -35.8k NOK (equity ratio 0.4% → -5.7%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.00× → 0.95× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -5.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS moved
COGS / varekostnad 35.8k NOK → 389.0k NOK (+987.6% YoY). Calculated