Org.nr 990 800 464 2013 → 2014 Year-over-year analysis

AIRLIFT SERVICES AS: årsregnskap 2014 vs 2013

Shrank 20% on revenue, slipped into loss, cash halved-plus

approved 2015-06-05; registry 2015-08-26; journal 2015 748720

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AIRLIFT SERVICES AS. Revenue 62.50m NOK → 49.85m NOK (-20.2%). Net result +2 013 NOK → -28.9k NOK. Equity 1.07m NOK → 1.04m NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AIRLIFT SERVICES AS.

Scorecard

Revenue
62.50m NOK 49.85m NOK
-20.2%
Net result
+2 013 NOK -28.9k NOK
-1534.5%
Equity
1.07m NOK 1.04m NOK
-2.7%
Cash
3.47m NOK 1.26m NOK
-63.7%
Total assets
10.70m NOK 9.45m NOK
-11.7%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.90× → 1.36×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 62.50m NOK to 49.85m NOK (-20.2% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 2 013 NOK profit to a loss of 28.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.07m NOK → 1.04m NOK (equity ratio 10.0% → 11.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.47m NOK → 1.26m NOK (-63.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.47m NOK → 1.26m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 921.5k NOK → 1 921 NOK. Reported fact