Org.nr 990 800 464 2016 → 2017 Year-over-year analysis

AIRLIFT SERVICES AS: årsregnskap 2017 vs 2016

Grew 62% on revenue, weaker earnings

approved 2018-05-29; registry 2018-06-26; journal 2018 564708

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AIRLIFT SERVICES AS. Revenue 34.26m NOK → 55.54m NOK (+62.1%). Net result +64.4k NOK → +47.4k NOK. Equity 894.2k NOK → 846.8k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AIRLIFT SERVICES AS.

Scorecard

Revenue
34.26m NOK 55.54m NOK
+62.1%
Operating result
-61.0k NOK +6 601 NOK
+110.8%
Net result
+64.4k NOK +47.4k NOK
-26.5%
Equity
894.2k NOK 846.8k NOK
-5.3%
Cash
1.19m NOK 2.16m NOK
+81.1%
Total assets
7.77m NOK 8.56m NOK
+10.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 34.26m NOK to 55.54m NOK (+62.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -61.0k NOK → +6 601 NOK (op. margin -0.2% → 0.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.19m NOK → 2.16m NOK (+81.1% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +64.4k NOK → +47.4k NOK (net margin 0.2% → 0.1%). Calculated

  • ↓

    Equity eroded

    Book equity 894.2k NOK → 846.8k NOK (equity ratio 11.5% → 9.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 768.9k NOK → 401.1k NOK. Reported fact